* For accounting economic and geological uncertainties to efficiency of enhanced oil recovery (EOR) projects is offered to use Latin Hypercube simulation method and density distributions of input economic and geological factors. Results of imitating modeling is shown the total uncertainty of EOR project is not the sum of economic and geological uncertainties separately and for planning of EOR project efficiency to use a median of NPV iteration results.*

Oil fields enhanced oil recovery (EOR) projects realizing in oil production unit (OPU) is risky activity. Primary sources of uncertainty of EOR projects are geological (effective thickness of the productive stratum, current stratum pressure, oil saturation, etc.), and as technology factors. Other sources of uncertainty for OPU are financial and economic. It is necessary to note, that though EOR costs according to the current tax laws of the Russian Federation carry on the cost price of made production, under the economic contents are the costs directed on restoration of serviceability of objects of development - are investment expenses. Hence, expenses for EOR project should be considered as the investment project and to do an estimation of economic efficiency of these costs according the formula of net present value (NPVij):

where Kij – enhanced oil recovery project costs, thous. roubles.

P – transfer oil price in month number t, roub./ton;

VCjt – oil production variable costs in oil fields in month number t, roub./ton;

SORTt – sub oil recourses tax in month number t, roub./ton;

P – rate of tax profit, share of a unit; Cwt – fluid (water) production variable costs in month number t, roub./1000 m3; ΔQt, ΔQwt – accordingly enhanced oil recovery production and restriction of water production in oil fields in month number t; kt – factor which is taking into account non-uniformity of a gain of an oil recovery and restriction of water-inflow, share of a unit; RD – monthly rate of discount, share of a unit; T – normative duration of technological EOR effect, months; i – EOR project number; j – oil fields number; t – month number, T1,t=. WC0, WC1 – watercut of oil before and after EOR project, %; It is follows from the formula (1), that to the economic forces, influencing on realizations of the project efficiency of EOR project is concerned the transfer oil price l for OPU, oil and fluid production variable costs in oil fields, SORT. Hence, changes of these parameters during realization of the EOR project can affect its efficiency essentially. If to take into account, that the SORT under the formula (2) also PU and RE influence on efficiency of the EOR project

where PUt - monthly mean of oil price “Urals”, USD/barr.

REt - monthly mean of rate exchange USD to roubles, roubles /USD.

Parameters of geological uncertainty, apparently, are EOR oil production and restriction of water production (if watercut of production is reduced).

For economic and geological uncertainties parameters accounting is offered to use a kind of imitating modeling, namely a method of a Latin hypercube which help to make statistical processing the authentic data and receive the same results after smaller quantity of recurrences and consequently is faster with. It is technique of sample of the data on layers. It effectively uses generating random numbers of the Monte Carlo program for a choice of the data on concrete layers from total curves of distribution of frequencies. It expands a spectrum of casual values of variables at rather small efforts considerably. However it is necessary to establish density distribution of entrance parameters of the formula (1) and (2) for applications offered method.

It is necessary to note to provide reliability and adequacy of the results received during imitating modeling, it is necessary to observe a condition when between inputs parameters of model was not linear correlation. In figure 1 it is possible to see a matrix of linear regression graphs of inputs model parameters from each other, and as histograms of each parameter. The parameter of Pearson linear correlation between inputs model parameters makes from -0,05 up to 0,07, that testifies to absence of linear dependence among them.

Table 1

where SORT0, VCj0 - accordingly the sub oil recourses tax and VC oil production, roubles / ton. Results of imitating modeling of the EOR project with the account only economic uncertainty, only geological uncertainty and economic and geological uncertainties are calculate in table 2.

Apparently from table 2, the account simultaneously economic and geological uncertainties raises risk of the project considerably (the factor of a variation makes more than 157 %). Besides the probability of negative NPV makes 23,49 %, whereas at economic uncertainty initial 2,82 % given only, and at geological uncertainty - 15,84 %. We shall note as, that probability reception NPV> 4000 thous.roubl. at economic uncertainty - 0,00 %, at geological - 19,94 %, and at the account of both kinds uncertainties - 15,30 %. In figure 2 the histogram of generated values NPV of the EOR project is submitted at the account economic and geological uncertainties. Apparently from figure 2, NPV the EOR project has log-logistical density distribution and, hence, erroneous will use in quality of the most probable value NPV of the project its mean. The most exactly predicted NPV is a median of the established distribution which makes 943,55 thous. roubl. And the most probable value of a EOR oil production will be not mean of 1481,48 tons, but a median - 787,39 tons. We also can note, that at the determined initial data and at mean EOR oil production of 1742,44 tons makes value NPV 5617,58 thous.roubl., that almost on 500 % exceeds the most probable.

In figure 3 integrated functions of distributions NPV of the EOR project are submitted at the account of separate kinds of uncertainties. Dynamics of change of these curves characterizes dynamics of change of probability of this or that outcome of the EOR project.

It is possible to make the conclusion of this figure, that total uncertainty of economic and geological parameters is not the sum of separate kinds of risks.

Important point of use of the offered approach at uncertainties estimation of EOR projects is an opportunity of carrying out of the analysis of sensitivity of the project on inputs parameters of model. In figure 4 the graph such as "tornado" which it is visible is submitted, that the greatest influence on efficiency of realization of the EOR project render on a degree of decrease: EOR oil production, oil price "Urals", transfer oil price, VC oil production, EOR project cost, a rate exchange USD to rouble.

Thus, the offered model can become the effective decision-making tool on expediency of carrying out and a choice of the EOR project.